ReInCheck
InvITListedCAPINVITRoads/HighwaysPure Yield

Capital Infra Trust

12.24%
1Y Yield
₹73
Last Price · as of 16 Jul 2026
₹2,203 Cr
Market Cap
4 Mar 2025
Inception
6
Distributions

Returns

XIRR & Price: annualised · Yield: cumulative
Metric1Y2Y3Y5YSince Inception
XIRR
+0.66%+1.99%
Yield
+12.24%+33.11%+33.11%+33.11%+33.11%
↳ Interest+5.34%+5.42%+5.42%+5.42%+5.42%
↳ Dividend+2.96%+12.31%+12.31%+12.31%+12.31%
↳ Amortisation+1.88%+6.47%+6.47%+6.47%+6.47%
↳ Other+0.03%+0.04%+0.04%+0.04%+0.04%
Price Δ
-10.35%-18.05%

XIRR & Price Δ (2Y+) are annualised; Yield rows are cumulative over the period ÷ latest price. Price Δ for 1Y is a simple % change; for 2Y+ it is CAGR.

Price & Payouts

73 25.85%over period
quarterly payouts

XIRR Calculator

Financials

Q3FY26

Highway HAM (NHAI; Sponsor: Gawar Construction)

P&L figures are single-quarter, not annualised

Revenue₹183 Cr
EBITDA / Op. Profit₹180 Cr
NDCF₹71 Cr
DPU (latest)₹2.3400/unit
NAV / Unit₹74.72
MTM vs NAV-1.74%
Cost of Debt7.3%
Credit Rating
CRISILAA-
Debt / EV0.43x
Projects / Assets12
Portfolio2,700 km

Capital Infra Trust Q3 FY26 Investor Presentation (Feb-2026)

Unit Holding Pattern

Q3 FY26
Sponsor(Gawar Construction)
32.0%
FPI / FII
4.0%
DII
32.0%
Public
32.0%

Capital Infra Trust Q3 FY26 Investor Presentation (Feb-2026)